12 Sunrise DrWantageNJ07461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wantage at 12 Sunrise Dr, Wantage, NJ, 07461 priced at $325,900 pairs $3,115/mo rent with $792/mo cash flow after a $1,595/mo payment. Total monthly income equals $3,115/mo, and annual cash flow comes to $9,506/yr on $108,036 invested. Return on cash invested is 28.71% in year one, and rental yield stands at 11.47% on a $325,900 basis. Equity gained on principal adds $2,103/yr, and 5% annual appreciation accumulates to $90,040 by year five. Five-year ROI measures 151.3% and total cumulative return in cash reaches $163,459. For financing, Ziffy Mortgage’s DSCR program evaluates $3,115/mo property income against a $1,595/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07461, Sussex, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,474 (100%) |
| Owner Occupied HU | 6,001 (70.8%) |
| Renter Occupied HU | 1,313 (15.5%) |
| Vacant Housing Units | 1,160 (13.7%) |
| Median Home Value | $386,225 |
| Average Home Value | $436,301 |
Housing Distribution
Address Breakdown
Residential
7,223
Single Family
7,182
Multi-Family
41
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aja R Deming • Krumpfer Realty Group
Mls Name: GSMLS
Mls ID: #3966507