12 Sullivan AveDaly CityCA94015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daly City at 12 Sullivan Ave, Daly City, CA, 94015 priced at $1,200,000 converts $7,451/mo rent into $28/mo cash flow after a $5,873/mo obligation. Total monthly income equals $7,451/mo, and annual cash flow totals $336/yr on $388,800 invested. Return on cash invested prints 20.46% in year one, and rental yield reads 7.45% against a $1,200,000 entry. Equity gained on principal adds $7,743/yr, while 5% annual appreciation compiles into $331,538 by year five. Five-year ROI reaches 105.67% and total cumulative return in cash sums $410,843. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,451/mo property income covering a $5,873/mo payment, not borrower’s personal income.
Single Family
Built in 1940
4,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Housing Distribution
Address Breakdown
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Tabaloc • eXp Realty of California, Inc
Mls Name: SFAR
Mls Provider:
Mls ID: #424034120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.