12 Progress AveHawkinsvilleGA31036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawkinsville at 12 Progress Ave, Hawkinsville, GA, 31036 priced at $120,500 pairs $1,133/mo rent with $399/mo cash flow after a $590/mo payment. Total monthly income equals $1,133/mo, and annual cash flow comes to $4,793/yr on $39,946 invested. Return on cash invested is 31.91% in year one, and rental yield stands at 11.28% on a $120,500 basis. Equity gained on principal adds $778/yr, and 5% annual appreciation accumulates to $33,292 by year five. Five-year ROI measures 167.14% and total cumulative return in cash reaches $66,764. For financing, Ziffy Mortgage’s DSCR program evaluates $1,133/mo property income against a $590/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31036, Hawkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 2,986 (61.9%) |
| Renter Occupied HU | 1,078 (22.3%) |
| Vacant Housing Units | 761 (15.8%) |
| Median Home Value | $205,710 |
| Average Home Value | $236,855 |
Housing Distribution
Address Breakdown
Residential
4,041
Single Family
4,000
Multi-Family
41
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NextHome
Mls Provider:
Mls ID: #241353