12 Plains RdAugustaNJ07822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Augusta at 12 Plains Rd, Augusta, NJ, 07822 generates $5,052/mo in rent and, after a $3,303/mo payment, leaves $242/mo in cash flow. Total monthly income is $5,052/mo, and annual cash flow is $2,901/yr on $222,042 invested. Return on cash invested sits at 21.37% in year one, and rental yield is 8.98% on a $674,900 entry. Equity gained on principal adds $4,355/yr, while 5% annual appreciation builds toward $186,462 over five years. Five-year ROI reaches 111.86% and total cumulative return in cash sums $248,383. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,052/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
3.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07822, Augusta, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 349 (100%) |
| Owner Occupied HU | 313 (89.7%) |
| Renter Occupied HU | 31 ( 8.9%) |
| Vacant Housing Units | 5 ( 1.4%) |
| Median Home Value | $505,952 |
| Average Home Value | $558,778 |
Housing Distribution
Address Breakdown
Residential
328
Single Family
328
Multi-Family
0
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A