35 Forest RdBudd LakeNJ07828








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Budd Lake at 35 Forest Rd, Budd Lake, NJ, 07828 uses $188,846 cash to close to unlock $2,689/yr annual cash flow and $224/mo monthly cash flow. Total monthly income runs $4,315/mo, and a $2,809/mo payment keeps the spread at $224/mo. Purchase price stands at $574,000, and rental yield measures 9.02% with $4,315/mo rent. Return on cash invested shows 21.48% in year one, and 5% annual appreciation builds toward $158,586 over five years. Five-year ROI reaches 112.52% and total cumulative return in cash records $212,481. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,315/mo property income covering a $2,809/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07828, Budd Lake, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,290 (100%) |
| Owner Occupied HU | 3,117 (49.6%) |
| Renter Occupied HU | 2,929 (46.6%) |
| Vacant Housing Units | 244 ( 3.9%) |
| Median Home Value | $530,689 |
| Average Home Value | $558,836 |
Housing Distribution
Address Breakdown
Residential
5,820
Single Family
5,820
Multi-Family
0
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Colleen Meloro • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3984007








