12 Pine Villa TrlAuroraOH44202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 12 Pine Villa Trl, Aurora, OH, 44202 priced at $470,000 pairs $2,565/mo rent with after a $2,300/mo payment. Total monthly income equals $2,565/mo. Return on cash invested is 13.93% in year one, and rental yield stands at 6.55% on a $470,000 basis. Equity gained on principal adds $3,033/yr, and 5% annual appreciation accumulates to $129,852 by year five. Five-year ROI measures 71.99% and total cumulative return in cash reaches $112,161. For financing, Ziffy Mortgage’s DSCR program evaluates $2,565/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2019
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44202, Aurora, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,208 (100%) |
| Owner Occupied HU | 7,394 (80.3%) |
| Renter Occupied HU | 1,332 (14.5%) |
| Vacant Housing Units | 482 ( 5.2%) |
| Median Home Value | $383,597 |
| Average Home Value | $431,701 |
Housing Distribution
Address Breakdown
Residential
9,208
Single Family
8,077
Multi-Family
1,131
Businesses
590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices