Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dover at 12 Park St #B, Dover, NH, 03820 offers a 10.86% rental yield on a $330,800 purchase with $2,994/mo rent. Total monthly income registers $2,994/mo, and a $1,619/mo payment leaves $777/mo available for distribution. Annual cash flow reaches $9,322/yr on $109,660 to close, and return on cash invested stands at 28.41% in year one. Equity gained on principal adds $2,135/yr while 5% annual appreciation supports $91,394 over five years. Portfolio math shows five-year ROI at 149.11% and total cumulative return in cash at $163,510. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,994/mo property income against a $1,619/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Date | Event | Price |
|---|---|---|
| 2016-11-07 | Sold | $144,000 |
| 2013-08-13 | Listing removed | $1,275 |
| 2013-06-21 | Listed for rent | $1,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $4316.00 | 9.82% | $230,800 | 16.51% |
| 2022-10-16 | $3930.00 | -6.54% | $198,100 | 2.22% |
| 2021-10-16 | $4205.00 | 0.67% | $193,800 | 15.29% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
