12 McBride PlaceGoshenNY10924
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 12 McBride Place, Goshen, NY, 10924 in Goshen speaks for itself: 13.69% gross on a $510,000 price, generating $5,820/mo in rent and $2,414/mo in net income after the $2,293/mo debt service. DSCR 2.54, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $28,972 stacks alongside $140,904 in projected five-year appreciation and $4,697/yr in principal reduction. Projected total cumulative return: $349,883.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 6.2% |
| Monthly Cash Flow | $2,414 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,820 |
| Total Monthly Debt Service | $3,203 |
| DSCR Ratio | 1.82x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1954
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10924, Goshen, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,427 (100%) |
| Owner Occupied HU | 3,621 (66.7%) |
| Renter Occupied HU | 1,392 (25.6%) |
| Vacant Housing Units | 414 ( 7.6%) |
| Median Home Value | $502,427 |
| Average Home Value | $557,297 |
Housing Distribution
Address Breakdown
Residential
4,871
Single Family
4,451
Multi-Family
420
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1954
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10924, Goshen, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,427 (100%) |
| Owner Occupied HU | 3,621 (66.7%) |
| Renter Occupied HU | 1,392 (25.6%) |
| Vacant Housing Units | 414 ( 7.6%) |
| Median Home Value | $502,427 |
| Average Home Value | $557,297 |
Housing Distribution
Address Breakdown
Residential
4,871
Single Family
4,451
Multi-Family
420
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices