








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sewell at 12 Maple Leaf Cir, Sewell, NJ, 08080 priced at $399,000 converts $3,830/mo rent into $986/mo cash flow after a $1,953/mo obligation. Total monthly income equals $3,830/mo, and annual cash flow totals $11,831/yr on $132,269 invested. Return on cash invested prints 28.85% in year one, and rental yield reads 11.52% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 152.03% and total cumulative return in cash sums $201,086. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,830/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 2001
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08080, Sewell, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,117 (100%) |
| Owner Occupied HU | 12,251 (86.8%) |
| Renter Occupied HU | 1,511 (10.7%) |
| Vacant Housing Units | 355 ( 2.5%) |
| Median Home Value | $398,996 |
| Average Home Value | $412,221 |
Residential
14,786
Single Family
14,003
Multi-Family
783
Businesses
1,067
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ronnie Glomb • Your Town Realty
Mls Name: Bright MLS
Mls ID: #NJGL2061588