12 Longmeadow Road, Dover, NH, 03820 | $1,322/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12 Longmeadow Road, Dover, NH, 03820 | $1,322/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1669 sft

28 Acadia Lane, Exeter, NH, 03833

2 Bed
2 Bath
1503 sft

24 Willey Creek Road UNIT 104, Exeter, NH, 03833

5 Bed
2 Bath
1512 sft

39 Park Street, Exeter, NH, 03833

3 Bed
3 Bath
3041 sft

8 Southwood Drive, Dover, NH, 03820

Nearby investment properties with comparable prices

3 Bed
2 Bath
2034 sft

77 Elm Street, Newmarket, NH, 03857

4 Bed
2 Bath
1809 sft

22 Lane Road, Raymond, NH, 03077

2 Bed
3 Bath
1741 sft

19 Gerrish Drive, Nottingham, NH, 03290

2 Bed
1 Bath
1680 sft

115 Odell Road, Sandown, NH, 03873

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dover at 12 Longmeadow Road, Dover, NH, 03820 offers a 11.38% rental yield on a $475,000 purchase with $4,506/mo rent. Total monthly income registers $4,506/mo, and a $2,325/mo payment leaves $1,322/mo available for distribution. Annual cash flow reaches $15,864/yr on $157,463 to close, and return on cash invested stands at 29.98% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 157.57% and total cumulative return in cash at $248,119. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,506/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1948

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your future home in the heart of Dover, NH! This charming four-bedroom, two and a half bathroom residence offers a unique opportunity to enjoy the vibrant lifestyle of a desirable neighborhood while adding your personal touch. Conveniently located close to downtown and easy access to the highway, this home provides both convenience and community. This well-loved property holds immense potential for those with a vision. The spacious layout includes a welcoming living and dining area, ample-sized bedrooms, and a functional kitchen space, making it perfect for creating lasting memories. There's also a versatile bonus room downstairs, perfect for an office or whatever else you needwhether it's a playroom, gym, or creative space! The outdoor area offers space for gardening or outdoor activities. With its prime location and potential, this home is a fantastic find for anyone looking to invest their creativity and energy. Come see the possibilities that await you! OPEN HOUSE FRIDAY JULY 11TH 4:30-6:30PM AND SATURDAY JULY 12TH 10-12PM! OFFER DEADLINE MONDAY JULY 14 BY 5:00PM. Showings begin 7/9/25 by appointment

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612