12 Hampton CtEast WalpoleMA02032
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 12 Hampton Ct, East Walpole, MA, 02032 in East Walpole at $1,150,000. Rental yield 6.43%. The 6.43% yield and 1.19 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $317,724 by year five, and $10,592/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $367,070.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 5.2% |
| Monthly Cash Flow | $(1,081) | $3,200 |
City averages based on East Walpole market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,167 |
| Total Monthly Debt Service | $6,791 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02032, East Walpole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,384 (73.5%) |
| Renter Occupied HU | 426 (22.6%) |
| Vacant Housing Units | 74 ( 3.9%) |
| Median Home Value | $797,826 |
| Average Home Value | $818,905 |
Housing Distribution
Address Breakdown
Residential
1,829
Single Family
1,797
Multi-Family
32
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02032, East Walpole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,884 (100%) |
| Owner Occupied HU | 1,384 (73.5%) |
| Renter Occupied HU | 426 (22.6%) |
| Vacant Housing Units | 74 ( 3.9%) |
| Median Home Value | $797,826 |
| Average Home Value | $818,905 |
Housing Distribution
Address Breakdown
Residential
1,829
Single Family
1,797
Multi-Family
32
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathryn Miller • Century 21 North East
Mls Name: MLS PIN
Mls ID: #73387587
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein. The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS.