12 Elmarry Ln, Bethlehem, GA, 30620 | $827/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1993 sft

1006 Trichur Road, Statham, GA, 30666

4 Bed
3 Bath
2252 sft

242 Beckenham Ln, Dacula, GA, 30019

4 Bed
3 Bath
2200 sft

350 Oakland Place Dr, Lawrenceville, GA, 30044

3 Bed
3 Bath
1825 sft

49 Braemore Mill Dr, Lawrenceville, GA, 30044

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

244 Rydal Way, Winder, GA, 30680

3 Bed
2 Bath
1421 sft

244 Rydal Way, Bethlehem, GA, 30620

3 Bed
2 Bath
1323 sft

34 Stowe Rd, Covington, GA, 30014

4 Bed
3 Bath
2255 sft

120 River Birch Dr, Oxford, GA, 30054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethlehem at 12 Elmarry Ln, Bethlehem, GA, 30620 earns $827/mo cash flow from $3,060/mo rent with a $1,796/mo payment. Total monthly income totals $3,060/mo, and annual cash flow totals $9,920/yr on $121,657 capital. ROI tracks 28.06% on current figures, and rental yield reads 10.01% at a $366,990 purchase. Equity gained on principal adds $2,368/yr, and 5% annual appreciation supports $101,393 over five years. Five-year ROI reaches 146.43% and total cumulative return in cash sums $178,148. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,060/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA