12 Eastern Shore TownhousesBridgetonNC28519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeton at 12 Eastern Shore Townhouses, Bridgeton, NC, 28519 priced at $326,000 pairs $1,996/mo rent with $9/mo cash flow after a $1,596/mo payment. Total monthly income equals $1,996/mo, and annual cash flow comes to $106/yr on $108,069 invested. Return on cash invested is 20.01% in year one, and rental yield stands at 7.35% on a $326,000 basis. Equity gained on principal adds $2,104/yr, and 5% annual appreciation accumulates to $90,068 by year five. Five-year ROI measures 103.24% and total cumulative return in cash reaches $111,567. For financing, Ziffy Mortgage’s DSCR program evaluates $1,996/mo property income against a $1,596/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1985
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28519, Bridgeton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phillip W McLean • Phillip McLean Realty
Mls Name: Hive MLS
Mls ID: #100508277