172 Oakley Dr, New Bern, NC, 28560 | $593/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
951 sft

430 Sky Sail Boulevard, New Bern, NC, 28560

3 Bed
2 Bath
2196 sft

127 Beaufort Dr Drive, Havelock, NC, 28532

3 Bed
2 Bath
1200 sft

709 N C Street, Bridgeton, NC, 28519

2 Bed
2 Bath
1589 sft

204 Margo Court, New Bern, NC, 28562

Nearby investment properties with comparable prices

3 Bed
2 Bath
1780 sft

1906 Emerson Street, New Bern, NC, 28562

1 Bed
1 Bath
848 sft

2705 Old Cherry Point Road, New Bern, NC, 28560

3 Bed
2 Bath
1164 sft

321 Wood Haven Drive, Havelock, NC, 28532

3 Bed
2 Bath
1125 sft

113 N First Avenue, New Bern, NC, 28560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Bern at 172 Oakley Dr, New Bern, NC, 28560 priced at $268,000 pairs $2,227/mo rent with $593/mo cash flow after a $1,312/mo payment. Total monthly income equals $2,227/mo, and annual cash flow comes to $7,121/yr on $88,842 invested. Return on cash invested is 27.92% in year one, and rental yield stands at 9.97% on a $268,000 basis. Equity gained on principal adds $1,729/yr, and 5% annual appreciation accumulates to $74,043 by year five. Five-year ROI measures 145.74% and total cumulative return in cash reaches $129,477. For financing, Ziffy Mortgage’s DSCR program evaluates $2,227/mo property income against a $1,312/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2007

9,147 sqft lot

$N/A/sqft

No HOA