Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Westerly at 12 E Stuart St, Westerly, RI, 02891 priced at $379,900 pairs $2,082/mo rent with after a $1,859/mo payment. Total monthly income equals $2,082/mo. Return on cash invested is 16.12% in year one, and rental yield stands at 6.58% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 82.98% and total cumulative return in cash reaches $104,501. For financing, Ziffy Mortgage’s DSCR program evaluates $2,082/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1964
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02891, Westerly, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,932 (100%) |
| Owner Occupied HU | 6,730 (52.0%) |
| Renter Occupied HU | 3,145 (24.3%) |
| Vacant Housing Units | 3,057 (23.6%) |
| Median Home Value | $496,385 |
| Average Home Value | $622,871 |
Residential
10,493
Single Family
9,863
Multi-Family
630
Businesses
1,129
Date | Event | Price |
|---|---|---|
| 2025-09-10 | Sold | $379,900 |
| 2025-08-12 | Pending sale | $379,900 |
| 2025-08-07 | Listed for sale | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2024.00 | 2.64% | $206,300 | N/A |
| 2023-10-11 | $1972.00 | N/A | $206,300 | N/A |
| 2022-10-11 | $1972.00 | 4.17% | $206,300 | 25.56% |
Listed by: John Fusaro • Coldwell Banker Coastal Homes
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1392067
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
