12 E 87th St APT 6ANew YorkNY10128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $13,291/mo, and a $7,586/mo payment. Purchase price stands at $1,550,000, and rental yield measures 10.29% with $13,291/mo rent. Return on cash invested shows 18.55% in year one, and 5% annual appreciation builds toward $428,236 over five years. Five-year ROI reaches 99.32% and total cumulative return in cash records $498,793. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $13,291/mo property income covering a $7,586/mo payment rather than investor’s personal income.
Condo
Built in 1912
N/A lot
$N/A/sqft
$3,702 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10128, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,000 (100%) |
| Owner Occupied HU | 10,217 (30.0%) |
| Renter Occupied HU | 20,689 (60.8%) |
| Vacant Housing Units | 3,094 ( 9.1%) |
| Median Home Value | $1,343,678 |
| Average Home Value | $1,415,704 |
Housing Distribution
Address Breakdown
Residential
32,173
Single Family
430
Multi-Family
31,743
Businesses
1,113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices