








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Suffield at 12 Daniel Circle #12, Suffield, CT, 06078 earns $1,515/mo cash flow from $5,591/mo rent with a $2,936/mo payment. Total monthly income totals $5,591/mo, and annual cash flow totals $18,182/yr on $197,367 capital. ROI tracks 29.27% on current figures, and rental yield reads 11.18% at a $599,900 purchase. Equity gained on principal adds $3,871/yr, and 5% annual appreciation supports $165,741 over five years. Five-year ROI reaches 153.84% and total cumulative return in cash sums $303,628. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,591/mo property income instead of your personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06078, Suffield, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,486 (100%) |
| Owner Occupied HU | 3,468 (77.3%) |
| Renter Occupied HU | 802 (17.9%) |
| Vacant Housing Units | 216 ( 4.8%) |
| Median Home Value | $486,273 |
| Average Home Value | $536,331 |
Residential
4,348
Single Family
4,135
Multi-Family
213
Businesses
346
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gregory Conway • Coldwell Banker Realty
Mls Name: Smart MLS
Mls ID: #24011917