12 Crusader CtGermantownMD20874
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Germantown at 12 Crusader Ct, Germantown, MD, 20874 priced at $465,000 converts $2,760/mo rent into after a $2,276/mo obligation. Total monthly income equals $2,760/mo. Return on cash invested prints 18.88% in year one, and rental yield reads 7.12% against a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation compiles into $128,471 by year five. Five-year ROI reaches 97.36% and total cumulative return in cash sums $150,083. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $2,276/mo payment, not borrower’s personal income.
Townhouse
Built in 1997
1,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20874, Germantown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,362 (100%) |
| Owner Occupied HU | 14,669 (60.2%) |
| Renter Occupied HU | 8,767 (36.0%) |
| Vacant Housing Units | 926 ( 3.8%) |
| Median Home Value | $481,522 |
| Average Home Value | $561,766 |
Housing Distribution
Address Breakdown
Residential
24,451
Single Family
17,681
Multi-Family
6,770
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Bird • Red Cedar Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #MDMC2215764