12 Centennial Ridge PlMagnoliaTX77354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Magnolia at 12 Centennial Ridge Pl, Magnolia, TX, 77354 earns $6/mo cash flow from $2,734/mo rent with a $1,878/mo payment. Total monthly income totals $2,734/mo, and annual cash flow totals $68/yr on $127,163 capital. ROI tracks 19.96% on current figures, and rental yield reads 8.55% at a $383,600 purchase. Equity gained on principal adds $2,475/yr, and 5% annual appreciation supports $105,982 over five years. Five-year ROI reaches 104.34% and total cumulative return in cash sums $132,687. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,734/mo property income instead of your personal income.
Townhouse
Built in 2018
3,428 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77354, Magnolia, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,545 (100%) |
| Owner Occupied HU | 15,505 (75.5%) |
| Renter Occupied HU | 3,830 (18.6%) |
| Vacant Housing Units | 1,210 ( 5.9%) |
| Median Home Value | $465,218 |
| Average Home Value | $529,342 |
Housing Distribution
Address Breakdown
Residential
18,911
Single Family
16,788
Multi-Family
2,123
Businesses
1,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices