12 Blacksmith CirBeaufortSC29906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 12 Blacksmith Cir, Beaufort, SC, 29906 priced at $315,000 converts $2,323/mo rent into $448/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,323/mo, and annual cash flow totals $5,372/yr on $104,423 invested. Return on cash invested prints 25.05% in year one, and rental yield reads 8.85% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 130.13% and total cumulative return in cash sums $135,881. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,323/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 1999
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29906, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,877 (100%) |
| Owner Occupied HU | 5,286 (48.6%) |
| Renter Occupied HU | 4,546 (41.8%) |
| Vacant Housing Units | 1,045 ( 9.6%) |
| Median Home Value | $254,283 |
| Average Home Value | $330,256 |
Housing Distribution
Address Breakdown
Residential
10,597
Single Family
8,314
Multi-Family
2,283
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Gruel • eXp Realty LLC - Bluffton
Mls Name: Lowcountry Regional MLS
Mls ID: #193701