112 Union Cemetery Rd APT 128Hilton Head IslandSC29926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilton Head Island at 112 Union Cemetery Rd APT 128, Hilton Head Island, SC, 29926 offers a 9.55% rental yield on a $268,900 purchase with $2,141/mo rent. Total monthly income registers $2,141/mo, and a $1,316/mo payment leaves $540/mo available for distribution. Annual cash flow reaches $6,485/yr on $89,140 to close, and return on cash invested stands at 27.18% in year one. Equity gained on principal adds $1,735/yr while 5% annual appreciation supports $74,292 over five years. Portfolio math shows five-year ROI at 141.57% and total cumulative return in cash at $126,196. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,141/mo property income against a $1,316/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29926, Hilton Head Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,212 (100%) |
| Owner Occupied HU | 9,335 (70.7%) |
| Renter Occupied HU | 2,189 (16.6%) |
| Vacant Housing Units | 1,688 (12.8%) |
| Median Home Value | $650,107 |
| Average Home Value | $737,702 |
Housing Distribution
Address Breakdown
Residential
13,086
Single Family
11,197
Multi-Family
1,889
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Quat • AIM Real Estate Sales (756)
Mls Name: REsides, Inc.
Mls ID: #502630