Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,140/mo, and a $4,661/mo payment. Purchase price stands at $952,200, and rental yield measures 7.74% with $6,140/mo rent. Return on cash invested shows 17.64% in year one, and 5% annual appreciation builds toward $263,075 over five years. Five-year ROI reaches 91.87% and total cumulative return in cash records $287,804. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,140/mo property income covering a $4,661/mo payment rather than investor’s personal income.
Townhouse
Built in 1967
4,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77024, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,636 (100%) |
| Owner Occupied HU | 10,193 (54.7%) |
| Renter Occupied HU | 6,387 (34.3%) |
| Vacant Housing Units | 2,056 (11.0%) |
| Median Home Value | $1,152,422 |
| Average Home Value | $1,270,262 |
Residential
18,464
Single Family
8,893
Multi-Family
9,571
Businesses
2,413
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listing removed | $995,000 |
| 2025-07-14 | Pending sale | $995,000 |
| 2025-07-10 | Listed for sale | $995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-29 | $8072.75 | 17.68% | $976,785 | 14.63% |
| 2023-10-29 | $6859.98 | 8.47% | $852,097 | 15.24% |
| 2022-10-29 | $6324.12 | N/A | $739,409 | 21.06% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
