11987 E Kepner DriveAuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 11987 E Kepner Drive, Aurora, CO, 80012 uses $101,074 cash to close to unlock $8,825/yr annual cash flow and $735/mo monthly cash flow. Total monthly income runs $2,512/mo, and a $1,492/mo payment keeps the spread at $735/mo. Purchase price stands at $304,900, and rental yield measures 9.89% with $2,512/mo rent. Return on cash invested shows 28.64% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 149.22% and total cumulative return in cash records $150,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,512/mo property income covering a $1,492/mo payment rather than investor’s personal income.
Townhouse
Built in 1985
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices