11962 W Long Circle #202, Littleton, CO, 80127 | 6.82% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1334 sft

8367 S Reed Street Unit A5, Littleton, CO, 80128

2 Bed
2 Bath
776 sft

1243 Vine Street #10, Denver, CO, 80206

2 Bed
3 Bath
1834 sft

100 Detroit Street #206, Denver, CO, 80206

2 Bed
2 Bath
979 sft

1365 Columbine Street #602, Denver, CO, 80206

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

3 Bed
3 Bath
1862 sft

3532 S Hillcrest Drive #2, Denver, CO, 80237

2 Bed
2 Bath
2040 sft

474 S Balsam Street, Lakewood, CO, 80226

2 Bed
2 Bath
1051 sft

1150 Inca Street #83, Denver, CO, 80204

2 Bed
2 Bath
1497 sft

1375 S Quintero Way, Aurora, CO, 80017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Littleton at 11962 W Long Circle #202, Littleton, CO, 80127 generates $2,842/mo in rent, after a $2,447/mo payment. Total monthly income is $2,842/mo. Return on cash invested sits at 19.39% in year one, and rental yield is 6.82% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 99.59% and total cumulative return in cash sums $165,068. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,842/mo property income rather than buyer’s personal income.

Condo

Built in 2010

N/A lot

$N/A/sqft

No HOA