Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Angola at 1196 Cain Rd, Angola, NY, 14006 priced at $222,200 pairs $3,301/mo rent with $1,817/mo cash flow after a $1,088/mo payment. Total monthly income equals $3,301/mo, and annual cash flow comes to $21,801/yr on $73,659 invested. Return on cash invested is 49.51% in year one, and rental yield stands at 17.83% on a $222,200 basis. Equity gained on principal adds $1,434/yr, and 5% annual appreciation accumulates to $61,390 by year five. Five-year ROI measures 262.22% and total cumulative return in cash reaches $193,146. For financing, Ziffy Mortgage’s DSCR program evaluates $3,301/mo property income against a $1,088/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14006, Angola, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,028 (100%) |
| Owner Occupied HU | 3,338 (66.4%) |
| Renter Occupied HU | 803 (16.0%) |
| Vacant Housing Units | 887 (17.6%) |
| Median Home Value | $243,860 |
| Average Home Value | $376,457 |
Residential
4,508
Single Family
4,455
Multi-Family
53
Businesses
178
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listing removed | $180,000 |
| 2025-05-03 | Listed for sale | $180,000 |
| 2005-07-18 | Sold | $87,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | N/A | N/A | $120,000 | N/A |
| 2023-10-11 | N/A | N/A | $120,000 | N/A |
| 2022-10-11 | N/A | N/A | $120,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
