Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,698/mo, and a $3,866/mo payment. Purchase price stands at $789,900, and rental yield measures 4.1% with $2,698/mo rent. Return on cash invested shows 6.58% in year one, and 5% annual appreciation builds toward $218,235 over five years. Five-year ROI reaches 32.57% and total cumulative return in cash records $84,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,698/mo property income covering a $3,866/mo payment rather than investor’s personal income.
Single Family
Built in 1968
7.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78950, New Ulm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,469 (100%) |
| Owner Occupied HU | 885 (60.2%) |
| Renter Occupied HU | 107 ( 7.3%) |
| Vacant Housing Units | 477 (32.5%) |
| Median Home Value | $413,356 |
| Average Home Value | $574,579 |
Residential
1,171
Single Family
1,171
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Price change | $789,900 |
| 2025-01-28 | Pending sale | $449,000 |
| 2025-01-26 | Listed for sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $1533.97 | 7.81% | $296,704 | 8.43% |
| 2023-07-03 | $1422.90 | -3.44% | $273,636 | 4.35% |
| 2022-07-03 | $1473.66 | -2.11% | $262,234 | -1.15% |
Listed by: Cheri Bumbera • White Line Realty
Mls Name: HAR
Mls Provider:
Mls ID: #98788449
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
