Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,414/mo, and a $2,573/mo payment. Purchase price stands at $525,600, and rental yield measures 5.51% with $2,414/mo rent. Return on cash invested shows 10.87% in year one, and 5% annual appreciation builds toward $145,214 over five years. Five-year ROI reaches 55.55% and total cumulative return in cash records $96,065. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,414/mo property income covering a $2,573/mo payment rather than investor’s personal income.
Single Family
Built in 1974
10,349 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-09-24 | Listing removed | $539,000 |
| 2025-09-15 | Listed for sale | $539,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $3662.13 | 11.67% | $270,406 | 10.00% |
| 2023-10-17 | $3279.40 | -27.66% | $245,824 | -0.66% |
| 2022-10-17 | $4533.46 | 9.55% | $247,460 | 21.81% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
