Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11926 LUCKEY RIV, San Antonio, TX, 78252 priced at $274,900 converts $3,432/mo rent into $1,457/mo cash flow after a $1,346/mo obligation. Total monthly income equals $3,432/mo, and annual cash flow totals $17,482/yr on $91,129 invested. Return on cash invested prints 39.09% in year one, and rental yield reads 14.98% against a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation compiles into $75,950 by year five. Five-year ROI reaches 207.01% and total cumulative return in cash sums $188,643. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,432/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2017
6,708 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $274,900 |
| 2024-08-19 | Listing removed | N/A |
| 2024-08-08 | Listed for rent | $1,970 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2872.21 | 14.02% | $339,000 | 14.14% |
| 2022-08-30 | $2519.06 | 20.41% | $297,000 | 25.32% |
| 2021-08-30 | $2092.00 | N/A | $237,000 | -3.66% |
Listed by: Penny Watson • Entera Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1803584
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
