11922 River Meadow LnMeadows PlaceTX77477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Meadows Place at 11922 River Meadow Ln, Meadows Place, TX, 77477 listed at $320,000 pairs $2,864/mo rent with a $1,566/mo payment to leave $589/mo cash flow. Total monthly income runs $2,864/mo, and annual cash flow reaches $7,064/yr on $106,080 cash to close. Return on cash invested measures 26.57% in year one, and rental yield registers 10.74% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 139.77% and total cumulative return in cash totals $148,263. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,864/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
6,351 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Housing Distribution
Address Breakdown
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kurt Kopczynski • Oak Story Realty, LLC.
Mls Name: HAR
Mls ID: #87401768