11916 Shady Sands PlPearlandTX77584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearland at 11916 Shady Sands Pl, Pearland, TX, 77584 listed at $533,500 pairs $4,068/mo rent with a $2,611/mo payment to leave $274/mo cash flow. Total monthly income runs $4,068/mo, and annual cash flow reaches $3,293/yr on $175,522 cash to close. Return on cash invested measures 21.94% in year one, and rental yield registers 9.15% at a $533,500 basis. Equity gained on principal adds $3,443/yr, and annual property appreciation at 5% supports $147,396 by year five. Five-year ROI tracks 114.91% and total cumulative return in cash totals $201,685. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,068/mo property income relative to a $2,611/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
9,347 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Housing Distribution
Address Breakdown
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices