11914 E 59th Ter #2Kansas CityMO64133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 11914 E 59th Ter #2, Kansas City, MO, 64133 generates $1,648/mo in rent and, after a $631/mo payment, leaves $833/mo in cash flow. Total monthly income is $1,648/mo, and annual cash flow is $9,990/yr on $42,764 invested. Return on cash invested sits at 43.27% in year one, and rental yield is 15.33% on a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 228.34% and total cumulative return in cash sums $97,645. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,648/mo property income rather than buyer’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64133, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,562 (100%) |
| Owner Occupied HU | 9,338 (60.0%) |
| Renter Occupied HU | 5,054 (32.5%) |
| Vacant Housing Units | 1,170 ( 7.5%) |
| Median Home Value | $202,131 |
| Average Home Value | $229,589 |
Housing Distribution
Address Breakdown
Residential
15,227
Single Family
13,591
Multi-Family
1,636
Businesses
1,004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A