11912 N Rooth Rd,Edinburg,TX,78541

Investment Highlights

Investment property for sale in Edinburg at 11912 N Rooth Rd, Edinburg, TX, 78541 listed at $130,000 pairs $1,072/mo rent with a $636/mo payment to leave $148/mo cash flow. Total monthly income runs $1,072/mo, and annual cash flow reaches $1,774/yr on $43,095 cash to close. Return on cash invested measures 24.03% in year one, and rental yield registers 9.9% at a $130,000 basis. Equity gained on principal adds $839/yr, and annual property appreciation at 5% supports $35,917 by year five. Five-year ROI tracks 126.15% and total cumulative return in cash totals $54,363. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,072/mo property income relative to a $636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).