Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 1191 Casetta Plan, Casetta Ranch, Kyle, TX, 78640 generates $2,137/mo in rent and, after a $1,224/mo payment, leaves $359/mo in cash flow. Total monthly income is $2,137/mo, and annual cash flow is $4,306/yr on $82,872 invested. Return on cash invested sits at 25.11% in year one, and rental yield is 10.26% on a $249,990 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,068 over five years. Five-year ROI reaches 131.91% and total cumulative return in cash sums $109,315. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,137/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Price change | $249,990 |
| 2025-07-25 | Price change | $279,990 |
| 2025-07-17 | Price change | $289,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Brohn Homes
Mls Name: Brohn Homes
Mls Provider:
Mls ID: #N/A
