11905 Heather DrHagerstownMD21740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hagerstown at 11905 Heather Dr, Hagerstown, MD, 21740 uses $72,897 cash to close to unlock $13,688/yr annual cash flow and $1,141/mo monthly cash flow. Total monthly income runs $2,508/mo, and a $1,076/mo payment keeps the spread at $1,141/mo. Purchase price stands at $219,900, and rental yield measures 13.69% with $2,508/mo rent. Return on cash invested shows 38.69% in year one, and 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 203.6% and total cumulative return in cash records $148,420. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,508/mo property income covering a $1,076/mo payment rather than investor’s personal income.
Manufactured
Built in 1993
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21740, Hagerstown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,521 (100%) |
| Owner Occupied HU | 14,671 (51.4%) |
| Renter Occupied HU | 11,531 (40.4%) |
| Vacant Housing Units | 2,319 ( 8.1%) |
| Median Home Value | $288,026 |
| Average Home Value | $345,481 |
Housing Distribution
Address Breakdown
Residential
26,569
Single Family
22,946
Multi-Family
3,623
Businesses
2,422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vernon Troxell • RE/MAX Results
Mls Name: Bright MLS
Mls ID: #MDWA2031000