11902 S Mount Moran Way, Herriman, UT, 84096 | $2,198/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3572 sft

177 E Clear Granite Way #155, Eagle Mountain, UT, 84005

4 Bed
2 Bath
1623 sft

5512 S 3320 W, Salt Lake City, UT, 84129

- Bed
- Bath
1490 sft

13 W Clear Water Dr, Stansbury Park, UT, 84074

4 Bed
4 Bath
2873 sft

5958 W 8100 S, West Jordan, UT, 84081

Nearby investment properties with comparable prices

3 Bed
2 Bath
1428 sft

4628 S Monte Vista St W, Salt Lake City, UT, 84123

3 Bed
2 Bath
1750 sft

9332 S 455 W #29, Sandy, UT, 84070

3 Bed
2 Bath
1344 sft

4717 S Aspen Ln #176, Salt Lake City, UT, 84123

3 Bed
2 Bath
1792 sft

1594 W 400 S TRLR 99, Salt Lake City, UT, 84104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 11902 S Mount Moran Way, Herriman, UT, 84096 uses $53,869 cash to close to unlock $26,379/yr annual cash flow and $2,198/mo monthly cash flow. Total monthly income runs $3,211/mo, and a $795/mo payment keeps the spread at $2,198/mo. Purchase price stands at $162,500, and rental yield measures 23.71% with $3,211/mo rent. Return on cash invested shows 68.88% in year one, and 5% annual appreciation builds toward $44,896 over five years. Five-year ROI reaches 365.57% and total cumulative return in cash records $196,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,211/mo property income covering a $795/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA