1190 Marshall RdLyndonvilleNY14098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lyndonville at 1190 Marshall Rd, Lyndonville, NY, 14098 listed at $279,900 pairs $3,029/mo rent with a $1,370/mo payment to leave $1,160/mo cash flow. Total monthly income runs $3,029/mo, and annual cash flow reaches $13,918/yr on $92,787 cash to close. Return on cash invested measures 34.91% in year one, and rental yield registers 12.99% at a $279,900 basis. Equity gained on principal adds $1,806/yr, and annual property appreciation at 5% supports $77,331 by year five. Five-year ROI tracks 183.92% and total cumulative return in cash totals $170,653. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,029/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1825
5.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14098, Lyndonville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,717 (100%) |
| Owner Occupied HU | 989 (57.6%) |
| Renter Occupied HU | 158 ( 9.2%) |
| Vacant Housing Units | 570 (33.2%) |
| Median Home Value | $178,186 |
| Average Home Value | $236,858 |
Housing Distribution
Address Breakdown
Residential
1,086
Single Family
1,071
Multi-Family
15
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy S Zielinski • Empower Realty Group LLC
Mls Name: NYSAMLSs
Mls ID: #R1629314