119 Spruce Dr, Pinola, MS, 39149 | $105/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1825 sft

821 East St, Mendenhall, MS, 39114

3 Bed
2 Bath
1325 sft

303 Anse Reed Rd, Mendenhall, MS, 39114

5 Bed
3 Bath
2686 sft

195 Pine Ln, Mendenhall, MS, 39114

3 Bed
2 Bath
1477 sft

263 Charlie James Rd, Mendenhall, MS, 39114

Nearby investment properties with comparable prices

3 Bed
3 Bath
2571 sft

1360 Airport Rd, Magee, MS, 39111

3 Bed
2 Bath
1930 sft

272 Duckworth Rd, Sontag, MS, 39665

3 Bed
3 Bath
2053 sft

4192 Hopewell Rd, Harrisville, MS, 39082

3 Bed
2 Bath
2312 sft

144 Walter Jones Rd, Mendenhall, MS, 39114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pinola at 119 Spruce Dr, Pinola, MS, 39149 priced at $349,500 pairs $2,244/mo rent with $105/mo cash flow after a $1,711/mo payment. Total monthly income equals $2,244/mo, and annual cash flow comes to $1,258/yr on $115,859 invested. Return on cash invested is 21% in year one, and rental yield stands at 7.7% on a $349,500 basis. Equity gained on principal adds $2,255/yr, and 5% annual appreciation accumulates to $96,560 by year five. Five-year ROI measures 108.58% and total cumulative return in cash reaches $125,797. For financing, Ziffy Mortgage’s DSCR program evaluates $2,244/mo property income against a $1,711/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

17.50 Acres lot

$N/A/sqft

No HOA