119 Smithwick TrlGuytonGA31312








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Guyton at 119 Smithwick Trl, Guyton, GA, 31312 generates $3,019/mo in rent and, after a $1,982/mo payment, leaves $250/mo in cash flow. Total monthly income is $3,019/mo, and annual cash flow is $2,997/yr on $134,258 invested. Return on cash invested sits at 22.14% in year one, and rental yield is 8.95% on a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 115.66% and total cumulative return in cash sums $155,282. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,019/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
7,405 sqft lot
$N/A/sqft
$683 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31312, Guyton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,017 (100%) |
| Owner Occupied HU | 8,270 (82.6%) |
| Renter Occupied HU | 1,275 (12.7%) |
| Vacant Housing Units | 472 ( 4.7%) |
| Median Home Value | $305,955 |
| Average Home Value | $319,475 |
Housing Distribution
Address Breakdown
Residential
9,606
Single Family
9,568
Multi-Family
38
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Trisha M. Cook • Compass Georgia, LLC
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #327964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








