119 Scituate RoadMashpeeMA02649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mashpee at 119 Scituate Road, Mashpee, MA, 02649 offers $3,452/mo rent that, after a $2,357/mo payment, leaves $417/mo cash flow. Total monthly income is $3,452/mo, and annual cash flow is $5,003/yr on $159,617 cash. Return on cash invested measures 23.04% in year one, and rental yield stands at 8.6% at a $481,500 entry. Equity gained on principal adds $3,107/yr while 5% annual appreciation compounds into $133,030 by year five. Five-year ROI records 119.79% and total cumulative return in cash reaches $191,204. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,452/mo property income versus a $2,357/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02649, Mashpee, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,498 (100%) |
| Owner Occupied HU | 6,289 (54.7%) |
| Renter Occupied HU | 1,075 ( 9.3%) |
| Vacant Housing Units | 4,134 (36.0%) |
| Median Home Value | $668,287 |
| Average Home Value | $818,381 |
Housing Distribution
Address Breakdown
Residential
8,814
Single Family
7,578
Multi-Family
1,236
Businesses
648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Martin • Cape Coastal Sotheby's International Realty
Mls Name: CCIMLS
Mls Provider:
Mls ID: #22503498
Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the Cape Cod & Islands Multiple Listing Service, Inc. Detailed information about real estate listings held by brokerage firms other than CC&I Assoc. of REALTORS, Inc. includes the name of the listing company. Neither the listing company nor CC&I Assoc. of REALTORS, Inc. shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. This site was last updated 2022-04-05 08:58:10 PDT. All properties are subject to prior sale, changes, or withdrawal. Copyright 2022 Cape Cod & Islands Multiple Listing Service, Inc. All rights reserved.