119 Pansy StCochranGA31014








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Cochran at 119 Pansy St, Cochran, GA, 31014 at $254,000 posts ROI 25.84% with $416/mo cash flow from $2,005/mo rent. Total monthly income equals $2,005/mo, and annual cash flow records $4,994/yr on $84,201 to close. Return on cash invested measures 25.84% and rental yield reads 9.47% at the current $254,000. Equity gained on principal adds $1,639/yr, and 5% annual appreciation supports $70,176 by year five. Five-year ROI prints 134.78% and total cumulative return in cash totals $113,490.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,005/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1946
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31014, Cochran, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,529 (100%) |
| Owner Occupied HU | 3,564 (64.5%) |
| Renter Occupied HU | 1,253 (22.7%) |
| Vacant Housing Units | 712 (12.9%) |
| Median Home Value | $153,281 |
| Average Home Value | $180,760 |
Housing Distribution
Address Breakdown
Residential
4,981
Single Family
4,981
Multi-Family
0
Businesses
360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Gwendoline Arnold-Hutchinson • SOUTHERN ELITE REALTORS OF GEORGIA
Mls Name: CGMLS
Mls ID: #252850
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








