








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Georgetown at 119 Hampton Cir, Georgetown, TX, 78633 at $260,000 posts ROI 26.25% with $456/mo cash flow from $2,305/mo rent. Total monthly income equals $2,305/mo, and annual cash flow records $5,468/yr on $86,190 to close. Return on cash invested measures 26.25% and rental yield reads 10.64% at the current $260,000. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 by year five. Five-year ROI prints 138.09% and total cumulative return in cash totals $119,021.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,305/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
4,173 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Milena Roadhouse • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #1693786