119 Canal Dr, North, SC, 29112 | $138/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1010 sft

39 McMillan St, Bamberg, SC, 29003

3 Bed
2 Bath
1512 sft

113 Macdermaid Ct, Pelion, SC, 29123

3 Bed
1 Bath
1025 sft

1010 Calvary Church Rd, Neeses, SC, 29107

Investment Property+ 2 more

2 Bed
2 Bath
938 sft

2690 Charleston Hwy, Orangeburg, SC, 29115

Nearby investment properties with comparable prices

3 Bed
1 Bath
1025 sft

1010 Calvary Church Rd, Neeses, SC, 29107

3 Bed
1 Bath
1053 sft

571 Sunnyside St, Orangeburg, SC, 29115

3 Bed
2 Bath
940 sft

199 Sugar Hill Ln, Gaston, SC, 29053

3 Bed
2 Bath
1874 sft

358 George Pickett St, Orangeburg, SC, 29115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North at 119 Canal Dr, North, SC, 29112 offers a 9.57% rental yield on a $125,000 purchase with $997/mo rent. Total monthly income registers $997/mo, and a $612/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,650/yr on $41,438 to close, and return on cash invested stands at 23.89% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 125.14% and total cumulative return in cash at $51,857. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $997/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

0.63 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29112, North, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,195 (100%)
Owner Occupied HU	1,494 (68.1%)
Renter Occupied HU	345 (15.7%)
Vacant Housing Units	356 (16.2%)
Median Home Value	$113,214
Average Home Value	$177,620