103 Courtney Ln, Cordova, SC, 29039 | $15/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

1139 Eutaw St, Orangeburg, SC, 29115

4 Bed
2 Bath
2052 sft

108 Principal Ct, Cordova, SC, 29039

2 Bed
2 Bath
988 sft

2336 Northview Dr #3C, Orangeburg, SC, 29118

3 Bed
2 Bath
1010 sft

39 McMillan St, Bamberg, SC, 29003

Nearby investment properties with comparable prices

3 Bed
2 Bath
1562 sft

118 Leslie Cir, Orangeburg, SC, 29115

3 Bed
1 Bath
1120 sft

1397 Hill Dr, Orangeburg, SC, 29118

3 Bed
2 Bath
1764 sft

1795 Belleville Rd, Orangeburg, SC, 29115

3 Bed
2 Bath
1025 sft

128 Terry St, Cordova, SC, 29039

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cordova at 103 Courtney Ln, Cordova, SC, 29039 with 5% annual appreciation on a $159,995 basis while $967/mo rent supports operations. Total monthly income totals $967/mo and a $783/mo payment preserves $15/mo for cash returns. Annual cash flow comes to $176/yr on $53,038 deployed, and return on cash invested reaches 20.24% in year one. Equity gained on principal adds $1,032/yr, and five-year appreciation sums $44,204 alongside rental yield of 7.25%. Five-year ROI measures 104.35% and total cumulative return in cash totals $55,344.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $967/mo property income versus a $783/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2020

1.14 Acres lot

$N/A/sqft

No HOA