128 Terry St, Cordova, SC, 29039 | $197/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

159 Jeffcoat Bridge Rd., North, SC, 29112

2 Bed
2 Bath
1000 sft

2958 Heritage Hwy, Bamberg, SC, 29003

2 Bed
1 Bath
1020 sft

277 Cox Ave, Bamberg, SC, 29003

3 Bed
1 Bath
1006 sft

598 Binnicker Bridge Rd, Orangeburg, SC, 29115

Nearby investment properties with comparable prices

3 Bed
1 Bath
1070 sft

2050 Atlantic Ave, Orangeburg, SC, 29115

3 Bed
2 Bath
1575 sft

504 F R Huff Dr, St matthews, SC, 29135

2 Bed
1 Bath
1015 sft

1444 Carolina Ave, Orangeburg, SC, 29115

3 Bed
2 Bath
1706 sft

232 Treadwell St, Orangeburg, SC, 29115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cordova at 128 Terry St, Cordova, SC, 29039 offers a 8.84% rental yield on a $139,000 purchase with $1,024/mo rent. Total monthly income registers $1,024/mo, and a $680/mo payment leaves $197/mo available for distribution. Annual cash flow reaches $2,363/yr on $46,079 to close, and return on cash invested stands at 25.04% in year one. Equity gained on principal adds $897/yr while 5% annual appreciation supports $38,403 over five years. Portfolio math shows five-year ROI at 130.02% and total cumulative return in cash at $59,912. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,024/mo property income against a $680/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.34 Acres lot

$N/A/sqft

No HOA