119 13th StBelleair BeachFL33786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,677/mo, and a $6,118/mo payment. Purchase price stands at $1,249,900, and rental yield measures 4.49% with $4,677/mo rent. Return on cash invested shows 9.65% in year one, and 5% annual appreciation builds toward $345,324 over five years. Five-year ROI reaches 48.33% and total cumulative return in cash records $195,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,677/mo property income covering a $6,118/mo payment rather than investor’s personal income.
Single Family
Built in 1972
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33786, Belleair Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,195 (100%) |
| Owner Occupied HU | 712 (59.6%) |
| Renter Occupied HU | 92 ( 7.7%) |
| Vacant Housing Units | 391 (32.7%) |
| Median Home Value | $979,938 |
| Average Home Value | $1,212,963 |
Housing Distribution
Address Breakdown
Residential
922
Single Family
813
Multi-Family
109
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martha Thorn • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls ID: #TB8449161