Bayport Plan, Montrose at Innisbrook - Torrance Collection, Palm Harbor, FL, 34684 | 4.69% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1490 sft

2274 Marsha Dr, Dunedin, FL, 34698

3 Bed
3 Bath
2350 sft

10864 Banyan Breeze Blvd, Land O Lakes, FL, 34638

3 Bed
2 Bath
1931 sft

11611 Callisia Dr, Odessa, FL, 33556

5 Bed
3 Bath
2403 sft

12714 Linda Dr, Tampa, FL, 33612

Nearby investment properties with comparable prices

4 Bed
3 Bath
2498 sft

3037 Crest Dr, Clearwater, FL, 33759

4 Bed
3 Bath
3287 sft

3297 Valemoor Dr, Palm Harbor, FL, 34685

5 Bed
3 Bath
3151 sft

12801 Castlemaine Dr, Tampa, FL, 33626

4 Bed
4 Bath
3508 sft

2126 Larchwood Ct, New Port Richey, FL, 34655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,170/mo, and a $5,222/mo payment. Purchase price stands at $1,066,995, and rental yield measures 4.69% with $4,170/mo rent. Return on cash invested shows 10.27% in year one, and 5% annual appreciation builds toward $294,791 over five years. Five-year ROI reaches 51.64% and total cumulative return in cash records $178,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,170/mo property income covering a $5,222/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA