Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Coste at 11893 Keller Rd, La Coste, TX, 78039 priced at $450,000 converts $2,015/mo rent into after a $2,203/mo obligation. Total monthly income equals $2,015/mo. Return on cash invested prints 10.37% in year one, and rental yield reads 5.37% against a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,327 by year five. Five-year ROI reaches 52.93% and total cumulative return in cash sums $78,954. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,015/mo property income covering a $2,203/mo payment, not borrower’s personal income.
Manufactured
Built in 2017
12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78039, La Coste, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 705 (100%) |
| Owner Occupied HU | 540 (76.6%) |
| Renter Occupied HU | 100 (14.2%) |
| Vacant Housing Units | 65 ( 9.2%) |
| Median Home Value | $111,446 |
| Average Home Value | $160,116 |
Residential
278
Single Family
278
Multi-Family
0
Businesses
39
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Price change | $450,000 |
| 2024-12-19 | Price change | $470,000 |
| 2024-09-17 | Price change | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erin Braden • Harzheim Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1757955
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
