11884 Elk Head Range RoadLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 11884 Elk Head Range Road, Littleton, CO, 80127 generates $3,792/mo in rent and, after a $2,178/mo payment, leaves $755/mo in cash flow. Total monthly income is $3,792/mo, and annual cash flow is $9,064/yr on $147,518 invested. Return on cash invested sits at 26.05% in year one, and rental yield is 10.23% on a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 136.63% and total cumulative return in cash sums $201,560. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,792/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
1,525 sqft lot
$N/A/sqft
$443 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Schell • MB Schell Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #7740394
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)