11873 Elk Head Range Road, Littleton, CO, 80127 | $575/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1349 sft

11962 W Long Circle #202, Littleton, CO, 80127

4 Bed
3 Bath
2742 sft

2788 W Greens Drive, Littleton, CO, 80123

3 Bed
1 Bath
1117 sft

3955 S Hazel Court, Englewood, CO, 80110

2 Bed
2 Bath
1454 sft

7373 E Iowa Avenue Unit 1112, Denver, CO, 80231

Nearby investment properties with comparable prices

4 Bed
3 Bath
2384 sft

2405 S Worchester Court #B, Aurora, CO, 80014

5 Bed
2 Bath
1998 sft

334 S Revere Street, Aurora, CO, 80012

2 Bed
2 Bath
1116 sft

800 N Washington Street Bldg 800 #710, Denver, CO, 80203

3 Bed
2 Bath
1230 sft

542 W Crestline Circle #8B1, Littleton, CO, 80120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 11873 Elk Head Range Road, Littleton, CO, 80127 earns $575/mo cash flow from $3,343/mo rent with a $2,325/mo payment. Total monthly income totals $3,343/mo, and annual cash flow totals $6,896/yr on $157,463 capital. ROI tracks 24.29% on current figures, and rental yield reads 8.45% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 125.85% and total cumulative return in cash sums $198,163. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,343/mo property income instead of your personal income.

Townhouse

Built in 1984

1,481 sqft lot

$N/A/sqft

No HOA