11872 Elk Head Range Road, Littleton, CO, 80127 | $145/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1180 sft

384 S Ironton Street #413, Aurora, CO, 80012

2 Bed
2 Bath
1028 sft

6864 S Dover Way, Littleton, CO, 80128

2 Bed
2 Bath
1190 sft

2894 W Riverwalk Circle #B108, Littleton, CO, 80123

Currently Rented+ 2 more

8 Bed
4 Bath
3560 sft

8682 W 51st Avenue, Arvada, CO, 80002

Nearby investment properties with comparable prices

2 Bed
1 Bath
914 sft

4750 S Dudley Street #1, Denver, CO, 80123

5 Bed
2 Bath
2352 sft

3148 Quentin Street, Aurora, CO, 80011

2 Bed
2 Bath
1183 sft

9538 W San Juan Circle Unit 104, Littleton, CO, 80128

2 Bed
2 Bath
1147 sft

8673 E Dry Creek Road Bldg 10 Unit 1022, Englewood, CO, 80112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Littleton at 11872 Elk Head Range Road, Littleton, CO, 80127 uses $162,402 cash to close to unlock $1,737/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $2,398/mo payment keeps the spread at $145/mo. Purchase price stands at $489,900, and rental yield measures 7.35% with $3,000/mo rent. Return on cash invested shows 20.98% in year one, and 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 108.11% and total cumulative return in cash records $175,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $2,398/mo payment rather than investor’s personal income.

Townhouse

Built in 1984

1,524 sqft lot

$N/A/sqft

No HOA